New Sky Green Energy 2025 Annual Report Analysis: Operating Cash Flow Surges by 96.11%, R&D Expenses Drop by 28.31%

Core Profitability Indicators Interpretation

Operating Revenue: Down 7.21% Year-over-Year, Natural Gas Sector Significantly Dragging

In 2025, Xintian Green Energy achieved an operating revenue of 19.83B yuan, a decrease of 7.21% year-over-year. By business segment, natural gas sales revenue was 13.34B yuan, down 11.13% year-over-year, which is the main reason for the revenue decline, primarily due to weakened market demand. The total natural gas sales volume was 4.77B cubic meters, a decrease of 7.47% year-over-year; wind/solar power generation revenue was 6.13B yuan, up 2.92%, mainly benefiting from a 10-hour increase in average wind power utilization hours to 2,236 hours, driving a 6.78% increase in power generation to 14.85 billion kWh.

Net Profit and Non-Recurring Net Profit: Both Increase, Wind Power Business Leading Growth

Net profit attributable to shareholders of the listed company was 1.83B yuan, up 9.21%; non-recurring net profit was 1.66B yuan, up 1.61%. The faster growth of net profit compared to non-recurring net profit is mainly due to a 1.28B yuan increase in non-operating income and expenses, reaching 163 million yuan, with gains from re-measuring the fair value of equity holdings in subsidiaries amounting to 69.51 million yuan being the main contributor to the increase.
By segment, wind/solar power achieved a net profit of 1.61B yuan, up 11.95%, fully offsetting the negative impact of a 25.01% decline in natural gas net profit to 358 million yuan, making it the core driver of profit growth.

Earnings Per Share: Basic EPS Up 7.50%

Basic earnings per share were 0.43 yuan/share, up 7.50%, consistent with the profit growth trend; non-recurring EPS was 0.39 yuan/share, unchanged from last year, reflecting that the growth in non-recurring net profit roughly matched the expansion of share capital (in 2025, the company issued 307 million H-shares to specific targets, with share capital increasing by 7.33%).

In-Depth Analysis of Expense Structure

Sales Expenses: Slight Decrease of 3.00%, Scale Remains Low

In 2025, sales expenses were 5.8539 million yuan, down 3.00%, mainly due to a reduction in sales personnel and salaries. The proportion of sales expenses to revenue was only 0.03%, reflecting that the company’s electricity and natural gas sales mainly target direct grid supply and industrial customers, with a low proportion of consumer-facing (To C) business.

Management Expenses: Up 13.37%, Cost Control Under Pressure

Management expenses were 801 million yuan, up 13.37%, mainly due to increases in repair costs, employee compensation, and depreciation/amortization. The management expense ratio was 4.04%, up 0.81 percentage points year-over-year, indicating that management costs have risen significantly during business expansion.

Financial Expenses: Down 13.34%, Effectively Optimized Financing Costs

Financial expenses were 1.06B yuan, down 13.34%, mainly due to lower financing interest rates. The full-year interest expenses were 1.07B yuan, a decrease of 17.07 million yuan; interest income was 25.8M yuan, down 829,700 yuan year-over-year, leading to an overall reduction in financial expenses. The company effectively lowered capital costs by replacing high-interest existing loans and negotiating better rates for new loans.

R&D Expenses: Sharp Drop of 28.31%, Capitalization Rate Increased

R&D expenses were 270 million yuan, down 28.31%, mainly due to reduced depreciation and amortization costs. However, capitalized R&D expenditure was 7.3493 million yuan, up from last year, indicating progress in commercializing R&D projects.

R&D Personnel: Stable Team Size, High Proportion of Highly Educated Staff

The company has 230 R&D personnel, accounting for 7.5% of total staff. The team size remains stable. In terms of educational background, 112 hold master’s degrees or above (48.7%), and 118 hold bachelor’s degrees (51.3%), indicating a high overall educational level supporting technological innovation. The age distribution is mainly 30-40 years old, accounting for 52.6%, showing a relatively young R&D team.

Cash Flow and Financing Performance

Operating Cash Flow: Surged 96.11%, Cost Control in Procurement Key

Net cash flow from operating activities was 8.3M yuan, up 96.11%, mainly due to a reduction of 7.3B yuan in cash paid for purchasing goods and services to 3.17B yuan, a decline of 18.91%, far exceeding the revenue decrease, reflecting effective cost management in natural gas procurement.

Investing Cash Flow: Net Outflow Expanded 26.72%, Capital Expenditure Increased

Net cash flow from investing activities was -13.61B yuan, an increase of 26.72% in net outflow, mainly due to a 8.8B yuan increase in cash paid for the purchase and construction of fixed assets, intangible assets, and other long-term assets to 5.54B yuan, a 73.63% rise. Notably, capital expenditure on wind and solar projects was 9.27B yuan, up 177.48%, indicating intensified investment in wind power projects.

Financing Cash Flow: Net Inflow Grew 13.96%, Equity Financing Major Contributor

Net cash flow from financing activities was 8.66B yuan, up 13.96%, mainly due to the receipt of 1.5 billion yuan from issuing other equity instruments (green medium-term notes) and funds raised from targeted H-share placements. The company received 3.29B yuan in borrowings during the year, repaid 18.7B yuan in debt, with a continued optimized debt structure.

Risk Warnings

Wind Power Business Risks

  1. Wind Resource Uncertainty: The inherent randomness of wind resources may lead to decreased wind speeds in 2026, affecting power generation;
  2. Power Curtailment Risks: Some regions’ grid construction lagging may worsen curtailment issues with new wind projects;
  3. Construction Risks: Tightening land policies and difficulties in land coordination may impact project progress;
  4. Electricity Price Fluctuation Risks: Expansion of market-based trading could lead to declining electricity prices.

Natural Gas Business Risks

  1. Price Adjustment Risks: Deepening reforms in natural gas pricing may lead to reductions in pipeline transportation fees and urban gas charges;
  2. Market Expansion Difficulties: Upstream gas suppliers extending to downstream markets may intensify competition;
  3. Accounts Receivable Risks: Uncertainty in recovering debts from old clients in the glass industry;
  4. Demand Shortfall Risks: Global trade imbalances and warm winters may suppress natural gas consumption growth;
  5. Price Volatility Risks: Fluctuations in international energy markets and geopolitical factors may cause LNG procurement costs to vary;
  6. Pipeline Safety Risks: Urban expansion leading to insufficient safety distances between pipelines and surrounding structures, increasing high-consequence area risks.

Other Risks

  1. Interest Rate Risks: Large borrowing needs may be affected by interest rate changes, impacting funding costs;
  2. Exchange Rate Risks: Importing LNG settled in USD may be affected by exchange rate fluctuations, influencing procurement costs;
  3. Safety Risks: Aging wind farm equipment, deteriorating gas pipelines, and third-party damages could increase safety management pressures.

Senior Management Compensation

Chairman: Pre-tax Total Compensation for the Period is 0 Yuan

Chairman Cao Xin received no pre-tax compensation during the period; his remuneration mainly comes from the controlling shareholder Hebei Construction Investment.

General Manager: Pre-tax Compensation of 1.1016 Million Yuan

General Manager Tan Jianxin’s pre-tax total compensation was 1.1016 million yuan, including 471.1k yuan in salary and allowances, 572.9k yuan in performance bonuses, and 57.7k yuan in retirement contributions, reflecting a mix of fixed and performance-based pay.

Vice Presidents: Compensation Range 360.6k - 980.3k Yuan

  • Lu Yang: Pre-tax salary of 920.7k yuan, including 35,020 yuan in salary, 512.8k yuan in bonuses, and 57.7k yuan in retirement contributions;
  • Lu Shengxin: Pre-tax salary of 834.9k yuan, including 35,090 yuan in salary, 426.3k yuan in bonuses, and 57.7k yuan in retirement contributions;
  • Ban Zefeng (resigned): Pre-tax salary of 980.3k yuan, including 39,770 yuan in salary, 524.8k yuan in bonuses, and 57.7k yuan in retirement contributions;
  • Guo Yanxun: Pre-tax salary of 360.6k yuan, appointed as Vice President on January 3, 2025, with salary and retirement contributions during the term.

Chief Financial Officer: Pre-tax Salary of 659.9k Yuan

CFO Liu Tao’s pre-tax salary was 659.9k yuan, including 324.8k yuan in salary, 277.3k yuan in bonuses, and 57.7k yuan in retirement contributions.

Core Financial Data Comparison Table

Indicator 2025 2024 YoY Change
Operating Revenue (billion yuan) 19.831 21.372 -7.21%
Net Profit Attributable to Parent (billion yuan) 1.826 1.672 9.21%
Non-Recurring Net Profit (billion yuan) 1.664 1.637 1.61%
Basic EPS (yuan/share) 0.43 0.40 7.50%
Non-Recurring EPS (yuan/share) 0.39 0.39 0.00%
Sales Expenses (million yuan) 5.8539 6.0352 -3.00%
Management Expenses (billion yuan) 0.801 0.706 13.37%
Financial Expenses (billion yuan) 1.055 1.218 -13.34%
R&D Expenses (billion yuan) 0.270 0.377 -28.31%
Operating Cash Flow (billion yuan) 7.297 3.721 96.11%
Investing Cash Flow (billion yuan) -8.797 -6.942 -26.72%
Financing Cash Flow (billion yuan) 3.294 2.890 13.96%
Chairman Pre-tax Salary (10,000 yuan) 0 0 0.00%
General Manager Pre-tax Salary (10,000 yuan) 110.16 116.27 -5.26%
Vice Presidents’ Max Pre-tax Salary (10,000 yuan) 98.03 96.92 1.14%
CFO Pre-tax Salary (10,000 yuan) 65.99 31.01 112.80%

Click to view the original announcement >>

Disclaimer: The market involves risks; investment should be cautious. This article is automatically generated by an AI model based on third-party databases and does not represent Sina Finance’s views. All information herein is for reference only and does not constitute personal investment advice. Please refer to official announcements for accuracy. For questions, contact biz@staff.sina.com.cn.

Massive information, precise interpretation, all on Sina Finance APP

Editor: Xiaolang Kuaibao

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin